First Watch Restaurant Group IncFWRG
Price$10.23Intrinsic value$13.5232% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $1.3B+29.7% YoYTTM through 28 Jun 2026
Net Income $17.8M-5.9% YoYTTM through 28 Jun 2026
Free Cash Flow -$20.9MTTM through 28 Jun 2026

Margins

Current
Gross Margin20.4%
EBITDA Margin8.5%
Operating Margin2.2%
Net Margin1.4%

Returns

3.1%ROE
1.1%ROA
2.0%ROIC

Balance Sheet Health

Debt / Equity0.45x
Current Ratio0.29x
Net Debt$261.1M
Cash & Equivalents$20.5M

Quality Metrics

Altman Z-Score0.98
Piotroski F-Score5 / 9
FCF Margin-1.6%
Rule of 403.4
Earnings-Beat Rate50.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $1.2B
Diluted EPS$0.28TTM
'19'20'21'22'23'24'25
FY2025: $0.31

Dividend

No dividend

Capital Allocation

Capex Intensity11.3%

Segment Performance

SegmentRevenueYoYOutlook
Restaurant Sales$1.2B
Franchise Revenues$10.3M-10.6%

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.