WW Grainger IncGWW
Price$1,245.76Intrinsic value$1,001.6720% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $18.8B+9.8% YoYTTM through 30 Jun 2026
Net Income $1.9B-2.0% YoYTTM through 30 Jun 2026
Free Cash Flow $1.5BTTM through 30 Jun 2026

Margins

Current
Gross Margin39.4%
EBITDA Margin16.3%
Operating Margin14.6%
Net Margin9.9%

Returns

45.3%ROE
19.4%ROA
31.4%ROIC

Balance Sheet Health

Debt / Equity0.58x
Current Ratio2.81x
Net Debt$1.8B
Cash & Equivalents$589M

Quality Metrics

Altman Z-Score12.23
Piotroski F-Score8 / 9
FCF Margin8.0%
Rule of 4012.3
Earnings-Beat Rate50.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $17.9B
Diluted EPS$39.23TTM
'19'20'21'22'23'24'25
FY2025: $35.40

Dividend

$4.75Per share, FY20260.37%Yield-5.8%5-yr growth

Capital Allocation

Capex Intensity3.5%

Segment Performance

SegmentRevenueYoYOutlook
High-Touch Solutions N.A.$14B+2.0%
View details

Expected 2026 adjusted segment operating margin of 16.9% to 17.4%

Endless Assortment$3.6B+15.7%
View details

Expected 2026 adjusted segment operating margin of 10.0% to 10.5%

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.