WillScot Holdings CorpWSC
Price$17.18Intrinsic value$42.64148% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $2.3B-4.3% YoYTTM through 30 Jun 2026
Net Income -$68.9M-344.9% YoYTTM through 30 Jun 2026
Free Cash Flow $681.6MTTM through 30 Jun 2026

Margins

Current
Gross Margin51.0%
EBITDA Margin10.7%
Operating Margin8.0%
Net Margin-3.0%

Returns

-6.2%ROE
-0.9%ROA
16.7%ROIC

Balance Sheet Health

Debt / Equity4.19x
Current Ratio0.86x
Net Debt$3.6B
Cash & Equivalents$18.2M

Quality Metrics

Altman Z-Score0.68
Piotroski F-Score4 / 9
FCF Margin29.7%
Rule of 4030.6
Earnings-Beat Rate50.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $2.3B
Diluted EPS-$0.37TTM
'19'20'21'22'23'24'25
FY2025: $-0.29

Dividend

$0.14Per share, FY20260.76%Yield

Capital Allocation

Capex Intensity0.9%

Segment Performance

SegmentRevenueYoYOutlook
WillScot Consolidated$2.3B-4.8%
View details

Conservative outlook for FY 2026 with revenue of approximately $2.175 billion and Adjusted EBITDA of approximately $900 million.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.