Williams Cos IncWMB
Price$67.97Intrinsic value$53.1722% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $15.4B+22.2% YoYTTM through 30 Jun 2026
Net Income $3.1B+38.1% YoYTTM through 30 Jun 2026
Free Cash Flow -$108MTTM through 30 Jun 2026

Margins

Current
EBITDA Margin45.3%
Operating Margin30.2%
Net Margin19.9%

Returns

23.3%ROE
5.1%ROA
7.5%ROIC

Balance Sheet Health

Debt / Equity2.13x
Current Ratio0.48x
Net Debt$27.9B
Cash & Equivalents$203M

Quality Metrics

Altman Z-Score1.27
Piotroski F-Score5 / 9
FCF Margin-0.7%
Earnings-Beat Rate25.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $12B
Diluted EPS$2.51TTM
'19'20'21'22'23'24'25
FY2025: $2.14

Dividend

$1.05Per share, FY20261.48%Yield-8.5%5-yr growth

Capital Allocation

Capex Intensity39.5%

Segment Performance

SegmentRevenueYoYOutlook
Transmission, Power & Gulf
View details

Driven by Transco's higher net rates, expansion projects, and new Gulf volumes associated with Shenandoah, Whale, and Ballymore.

Northeast G&P
West
View details

Benefited from higher gathering volumes including acquisitions.

Gas & NGL Marketing Services
View details

Absorbed a sizable commodity derivative loss of $360 million pre-tax.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.