Western Union Company Dossier
|
SectorFinancials IndustryCredit Services Beta (adjusted)0.64 Intrinsic Value $9.40median of 5 methods · middle span $9-$20based on filings through 30 Jun 2026 Market Price $5.90Price as of 30 Sep 2026 Significantly undervaluedIntrinsic value is 59% above the market price −50% · IV below pricenear fair value ±15%IV above price · +50% marker beyond scale (+59%) Data confidence Sign in to view data confidence Market Cap $1.8B Enterprise Value $3.4B Shares Outstanding 308.4M diluted Moat Rating Wide Next Earnings Date22 Oct 2026 Last ex-dividend16 Sep 2026 All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference. ThesisStreet consensus, scenarios, merits, risks, and invalidation triggers Thesis Summary Western Union is navigating a complex transition from its legacy, cash-heavy retail remittance network to a digital-first payments platform. While the company trades at a deep value discount (TTM P/E of ~5.2x) and offers an attractive double-digit dividend yield (~12.9%), its core Americas retail business continues to face severe structural headwinds and competitive pressure from agile fintech disruptors. The launch of its Solana-based USDPT stablecoin and the pending acquisition of Intermex represent key strategic pivots, but execution risks remain high. Following a significant Q1 2026 earnings miss driven by operational costs and foreign exchange losses, a Hold rating is warranted until there is clear evidence of margin stabilization and successful digital integration. This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today. Street view · analyst 12-month targets Low · most bearish analyst$6.00 Mean target$7.09 High · most bullish analyst$8.50 Our research · scenarios, merits, risks, and invalidation triggersResearch as of 18 Sep 2026 Scenarios · 12-month scenario targets Bear CaseDownside scenario $6.0020% Americas retail declines accelerate due to stricter immigration policies and intense competition from digital-first players like Remitly. The integration of Intermex faces delays or fails to deliver expected synergies, and the USDPT stablecoin initiative struggles to gain consumer traction. Margins remain pressured by high operational costs, forcing a reassessment of the dividend sustainability and leading to further share price depreciation. Base CaseCentral scenario $7.0955% Matches the consensus meanThe Americas retail business stabilizes slowly, while Branded Digital and Consumer Services provide steady but moderate growth. The Intermex acquisition closes in mid-2026 and contributes to the top line, but integration costs and competitive pricing pressure limit near-term margin expansion. Adjusted EPS ramps up in the second half of 2026 but finishes near the lower end of management's guidance, keeping the stock range-bound. Bull CaseUpside scenario $8.5025% The digital transformation accelerates rapidly, driven by the successful integration of Intermex and the global rollout of the USDPT stablecoin ecosystem. Branded Digital and Consumer Services continue their double-digit growth trajectories, successfully offsetting retail declines. Operating margins recover back to the 20% level as cost-saving initiatives take full effect, allowing the company to meet or exceed its 2026 adjusted EPS target of $1.75-$1.85 and prompting a market re-rating. Scenarios are anchored to street consensus at the research date, with our probabilities and rationale. Key Investment Merits
Key Investment Risks
Thesis Invalidation Triggers
All scenarios are estimates and subject to change. Past performance is not indicative of future results. Quality Pillars MembersThis section is available to registered members. Create a free account or sign in to unlock the full breakdown. Explore this dossierValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework. |