Warner Bros. Discovery, Inc.WBD
Price$30.95Intrinsic value$12.9758% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $36.1B-8.2% YoYTTM through 30 Jun 2026
Net Income -$3.2BTTM through 30 Jun 2026
Free Cash Flow $2.2BTTM through 30 Jun 2026

Margins

Current
Gross Margin44.0%
EBITDA Margin10.5%
Operating Margin2.0%
Net Margin-8.8%

Returns

2.0%ROE
0.7%ROA

Balance Sheet Health

Debt / Equity0.91x
Current Ratio1.06x
Net Debt$29B
Cash & Equivalents$3.4B

Quality Metrics

Altman Z-Score0.81
Piotroski F-Score5 / 9
FCF Margin6.0%
Rule of 406.3
Earnings-Beat Rate50.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $37.3B
Diluted EPS-$1.27TTM
'13'20'21'22'23'24'25
FY2025: $0.29

Dividend

No dividend

Capital Allocation

Capex Intensity3.4%

Segment Performance

SegmentRevenueYoYOutlook
Streaming$10.9B+5.0%
View details

The company expects to scale streaming globally, targeting over 150 million subscribers by the end of 2026.

Studios
View details

The segment is targeting at least $3 billion in Adjusted EBITDA.

Global Linear Networks-12.0%
View details

The segment continues to face secular headwinds from cord-cutting and the loss of NBA rights.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.