Vail Resorts IncMTN
Price$137.18Intrinsic value$98.5028% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $2.8B-1.9% YoYTTM through 30 Apr 2026
Net Income $156.8M-32.1% YoYTTM through 30 Apr 2026
Free Cash Flow $175.4MTTM through 30 Apr 2026

Margins

Current
EBITDA Margin25.8%
Operating Margin15.2%
Net Margin5.5%

Returns

28.4%ROE
2.8%ROA
4.6%ROIC

Balance Sheet Health

Debt / Equity5.48x
Current Ratio0.91x
Net Debt$2.7B
Cash & Equivalents$371.4M

Quality Metrics

Altman Z-Score1.55
Piotroski F-Score5 / 9
FCF Margin6.2%
Rule of 406.4
Earnings-Beat Rate0.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $3B
Diluted EPS$4.64TTM
'19'20'21'22'23'24'25
FY2025: $7.53

Dividend

$6.66Per share, FY20264.79%Yield+49.9%5-yr growth

Capital Allocation

Capex Intensity8.4%

Segment Performance

SegmentRevenueYoYOutlook
Mountain$1.1B
View details

Pass product unit sales through May 26, 2026 for the upcoming 2026/2027 North American ski season decreased approximately 10%

Lodging$75.3M
View details

Impacted by destination skier visitation declines driven by unfavorable weather conditions.

Real Estate$82K
View details

Subject to timing of project completions and closing of real estate transactions.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.