SPX Technologies IncSPXC
Price$169.71Intrinsic value$196.6616% above price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $196.66median of 6 methods · middle span $139-$304based on filings through 27 Jun 2026
Market Price $169.71Price as of 1 Oct 2026
Margin of Safety +15.9%as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 18.4% (near-term consensus, capped) · years 2–5: 16.9%/yr (balance of the path).17.2% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 616.9%Yr 717.0%Yr 817.0%Yr 917.1%Yr 1017.2%
16.9% → 17.2%
Years 11–20: glide to long-run rate
Per-year rates
Yr 1115.8%Yr 1214.3%Yr 1312.9%Yr 1411.5%Yr 1510.1%Yr 168.7%Yr 177.3%Yr 185.8%Yr 194.4%Yr 203.0%
17.2% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Historical EPS growth (multi-year median)median of 3 windows (5/6/7y)18.4%
Discount rate (cost of equity) 10.3%
Volatility vs market (adjusted beta)1.20

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetSPX Technologies IncSPXCIndustrials
Valuation
P/E30.5×
P/S3.6×
P/B4.0×
EV / Revenue3.8×
EV / EBITDA23.8×
Profitability
Gross margin40.5%
Operating margin15.5%
Net margin11.3%
FCF margin12.3%
Returns
ROE11.9%
ROA7.1%
ROIC10.3%
Growth
Revenue growth (YoY)24.8%
5-yr fwd EPS growth17.2%
Financial strength
Debt / Equity0.23×
Current ratio1.82×
Altman Z-Score4.6
Interest coverage—
Dividend yield—

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.