Smurfit WestRock plcSW
Price$43.04Intrinsic value$50.9318% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $31.3B+48.4% YoYTTM through 30 Jun 2026
Net Income $497M+55.8% YoYTTM through 30 Jun 2026
Free Cash Flow $1BTTM through 30 Jun 2026

Margins

Current
Gross Margin19.4%
EBITDA Margin13.5%
Operating Margin5.5%
Net Margin1.6%

Returns

3.8%ROE
1.6%ROA
1.6%ROIC

Balance Sheet Health

Debt / Equity0.75x
Current Ratio1.48x
Net Debt$12.9B
Cash & Equivalents$677M

Quality Metrics

Altman Z-Score1.50
Piotroski F-Score6 / 9
FCF Margin3.2%
Rule of 405.5
Earnings-Beat Rate0.0%

Multi-Year Trend

Revenue
'22'23'24'25
FY2025: $31.2B
Diluted EPS$0.94TTM
'22'23'24'25
FY2025: $1.33

Dividend

$0.90Per share, FY20263.99%Yield-8.1%5-yr growth

Capital Allocation

Capex Intensity7.3%

Segment Performance

SegmentRevenueYoYOutlook
North America
View details

Focusing on transition to a value-based selling approach, asset optimization, and capturing merger synergies.

EMEA & APAC
View details

Optimally positioned for a strong future recovery with leading integrated platform and strong market positions.

LATAM
View details

Ongoing opportunity linked to strong market positions and benefits from completed growth projects.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.