Sirius XM Holdings IncSIRI
Price$25.64Intrinsic value$46.7082% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $8.6B-1.1% YoYTTM through 30 Jun 2026
Net Income $880MTTM through 30 Jun 2026
Free Cash Flow $1.5BTTM through 30 Jun 2026

Margins

Current
Gross Margin52.1%
EBITDA Margin24.6%
Operating Margin19.1%
Net Margin10.2%

Returns

7.4%ROE
3.2%ROA
4.2%ROIC

Balance Sheet Health

Debt / Equity0.79x
Current Ratio0.46x
Net Debt$9.3B
Cash & Equivalents$174M

Quality Metrics

Altman Z-Score1.42
Piotroski F-Score5 / 9
FCF Margin18.0%
Earnings-Beat Rate50.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $8.6B
Diluted EPS$2.49TTM
'19'20'21'22'23'24'25
FY2025: $2.23

Dividend

$0.54Per share, FY20262.04%Yield-4.2%5-yr growth

Capital Allocation

R&D Spend$259M
Capex Intensity6.4%

Segment Performance

SegmentRevenueYoYOutlook
SiriusXM
Pandora and Off-Platform

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.