Republic Services IncRSG
Price$206.98Intrinsic value$216.515% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $16.9B+5.4% YoYTTM through 30 Jun 2026
Net Income $2.2B+7.0% YoYTTM through 30 Jun 2026
Free Cash Flow $2.7BTTM through 30 Jun 2026

Margins

Current
EBITDA Margin31.0%
Operating Margin19.9%
Net Margin12.9%

Returns

18.2%ROE
6.2%ROA
8.5%ROIC

Balance Sheet Health

Debt / Equity1.14x
Current Ratio0.64x
Net Debt$13.6B
Cash & Equivalents$107M

Quality Metrics

Altman Z-Score2.92
Piotroski F-Score6 / 9
FCF Margin15.7%
Rule of 4018.0
Earnings-Beat Rate100.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $19B
Diluted EPS$7.06TTM
'19'20'21'22'23'24'25
FY2025: $6.85

Dividend

$1.88Per share, FY20260.88%Yield+1.2%5-yr growth

Capital Allocation

Capex Intensity11.2%

Segment Performance

SegmentRevenueYoYOutlook
Group 1 (Recycling & Waste - Western US)$7.4B+1.1%
Group 2 (Recycling & Waste - Southeastern/Mid-western US, Eastern Seaboard, Canada)$6.6B+2.5%
Group 3 (Environmental Solutions)$2.5B-4.1%
View details

Faced difficult comparisons in 2025 due to event-based work that did not repeat, but a strong sales pipeline is expected to improve performance.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.