ReNew Energy Global plcRNW
Price$6.83Intrinsic value$7.5711% above price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $7.57median of 6 methods · middle span $6-$23based on filings through 31 Mar 2025
Market Price $6.83Price as of 1 Oct 2026
Margin of Safety +10.8%as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: -15.0% (near-term consensus, capped) · years 2–5: 64.6%/yr (balance of the path).44.2% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 655.7%Yr 746.8%Yr 837.8%Yr 928.9%Yr 1020.0%
64.6% → 20.0%
Years 11–20: glide to long-run rate
Per-year rates
Yr 1118.3%Yr 1216.6%Yr 1314.9%Yr 1413.2%Yr 1511.5%Yr 169.8%Yr 178.1%Yr 186.4%Yr 194.7%Yr 203.0%
20.0% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Discount rate (cost of equity) 9.8%
Volatility vs market (adjusted beta)1.09

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetReNew Energy Global plcRNWUtilities
Valuation
P/E—
P/S2.2×
P/B0.6×
EV / Revenue7.8×
EV / EBITDA—
Profitability
Gross margin—
Operating margin10.4%
Net margin4.0%
FCF margin-4,643.7%
Returns
ROE2.9%
ROA0.4%
ROIC0.6%
Growth
Revenue growth (YoY)16.4%
5-yr fwd EPS growth44.2%
Financial strength
Debt / Equity4.44×
Current ratio0.60×
Altman Z-Score—
Interest coverage—
Dividend yield—

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.