NRG Energy IncNRG
Price$96.93Intrinsic value$88.149% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $32.6B+17.6% YoYTTM through 30 Jun 2026
Net Income $849M-24.5% YoYTTM through 30 Jun 2026
Free Cash Flow $348MTTM through 30 Jun 2026

Margins

Current
EBITDA Margin11.3%
Operating Margin6.2%
Net Margin2.6%

Returns

17.5%ROE
2.1%ROA
3.3%ROIC

Balance Sheet Health

Debt / Equity4.39x
Current Ratio0.97x
Net Debt$21.1B
Cash & Equivalents$162M

Quality Metrics

Altman Z-Score1.43
Piotroski F-Score6 / 9
FCF Margin1.1%
Rule of 4013.0
Earnings-Beat Rate75.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $30.7B
Diluted EPS$3.84TTM
'19'20'21'22'23'24'25
FY2025: $4.01

Dividend

$0.95Per share, FY20260.92%Yield-6.1%5-yr growth

Capital Allocation

Capex Intensity3.7%

Segment Performance

SegmentRevenueYoYOutlook
Texas$11.1B
View details

Reaffirming 2026 guidance with new capacity additions including the 415 MW T.H. Wharton facility expected online in mid-2026.

East$14.3B
View details

Integration of CPower demand response platform and LS Power generation assets.

West/Other$3.2B
View details

Reflects the sale of Airtron in September 2024 and termination of the Cottonwood lease in May 2025.

Vivint Smart Home$2.1B
View details

Continued growth in customer count and monthly recurring service margins.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.