NorthWestern Energy Group IncNWE
Price$68.53Intrinsic value$49.0628% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $1.7B+11.7% YoYTTM through 30 Jun 2026
Net Income $171.4M-23.5% YoYTTM through 30 Jun 2026
Free Cash Flow -$192.2MTTM through 30 Jun 2026

Margins

Current
Gross Margin30.1%
EBITDA Margin34.1%
Operating Margin20.2%
Net Margin10.1%

Returns

6.3%ROE
2.1%ROA
2.7%ROIC

Balance Sheet Health

Debt / Equity1.10x
Current Ratio0.83x
Net Debt$3.2B
Cash & Equivalents$4.2M

Quality Metrics

Altman Z-Score0.89
Piotroski F-Score5 / 9
FCF Margin-11.4%
Rule of 40-10.9
Earnings-Beat Rate75.0%

Multi-Year Trend

Revenue
'21'22'23'24'25
FY2025: $1.6B
Diluted EPS$2.77TTM
'21'22'23'24'25
FY2025: $2.94

Dividend

$1.34Per share, FY20264.10%Yield-11.6%5-yr growth

Capital Allocation

Capex Intensity36.0%

Segment Performance

SegmentRevenueYoYOutlook
Electric Utility Operations
View details

Growth supported by the completion of the 175 MW Yellowstone County Generating Station and planned South Dakota generation projects.

Natural Gas Utility Operations
View details

Expanded customer base in 2025 through the acquisition of Energy West Montana operations, adding roughly 33,000 natural gas customers.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.