Northwest Natural Holding CoNWN
Price$46.66Intrinsic value$42.878% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $1.2B+6.6% YoYTTM through 30 Jun 2026
Net Income $126M+59.7% YoYTTM through 30 Jun 2026
Free Cash Flow -$266MTTM through 30 Jun 2026

Margins

Current
Gross Margin67.5%
EBITDA Margin39.3%
Operating Margin25.6%
Net Margin10.6%

Returns

7.7%ROE
1.8%ROA
3.1%ROIC

Balance Sheet Health

Debt / Equity1.87x
Current Ratio0.77x
Net Debt$2.7B
Cash & Equivalents$24.2M

Quality Metrics

Altman Z-Score0.66
Piotroski F-Score5 / 9
FCF Margin-22.4%
Rule of 40-6.1
Earnings-Beat Rate75.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $1.3B
Diluted EPS$2.99TTM
'19'20'21'22'23'24'25
FY2025: $2.77

Dividend

$0.99Per share, FY20262.06%Yield-12.5%5-yr growth

Capital Allocation

Capex Intensity40.3%

Segment Performance

SegmentRevenueYoYOutlook
NWN Gas Utility$1.1B
View details

Expected to drive steady rate base growth through planned infrastructure modernization and Mist Gas Storage Expansion (MX3).

SiEnergy$66M
View details

High-growth platform with strong organic customer additions and rate base expansion.

NWN Water$65.6M
View details

Expanding footprint through disciplined water and wastewater utility acquisitions.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.