NiSource IncNI
Price$39.50Intrinsic value$41.405% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $11.4B+115.3% YoYTTM through 30 Jun 2026
Net Income $905.1M+19.0% YoYTTM through 30 Jun 2026
Free Cash Flow -$1.1BTTM through 30 Jun 2026

Margins

Current
Gross Margin76.2%
EBITDA Margin27.5%
Operating Margin28.1%
Net Margin8.0%

Returns

8.5%ROE
2.6%ROA
3.5%ROIC

Balance Sheet Health

Debt / Equity1.41x
Current Ratio0.69x
Net Debt$16.1B
Cash & Equivalents$70M

Quality Metrics

Altman Z-Score0.80
Piotroski F-Score5 / 9
FCF Margin-9.5%
Earnings-Beat Rate75.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $6.5B
Diluted EPS$1.88TTM
'19'20'21'22'23'24'25
FY2025: $1.96

Dividend

$0.60Per share, FY20261.50%Yield-7.4%5-yr growth

Capital Allocation

Capex Intensity29.8%

Segment Performance

SegmentRevenueYoYOutlook
Columbia Operations
View details

NiSource plans to continue its infrastructure modernization and generation transition, with capital investments projected to total approximately $19.4 billion from 2025 to 2029, focusing on renewable generation projects and customer growth.

NIPSCO Operations
View details

Transitioning generation portfolio from coal-fired units to lower-emission sources, including solar, wind, and battery storage.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.