New Oriental Education & Technology Group Inc ADREDU
Price$55.63Intrinsic value$64.3516% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $4.9B+13.6% YoYTTM through 31 May 2025
Net Income $371.7M+20.1% YoYTTM through 31 May 2025
Free Cash Flow $654.7MTTM through 31 May 2025

Margins

Current
Gross Margin53.7%
EBITDA Margin11.6%
Operating Margin12.7%
Net Margin7.6%

Returns

10.8%ROE
4.9%ROA
19.8%ROIC

Balance Sheet Health

Debt / Equity0.22x
Net Debt-$3.7Bnet cash position
Cash & Equivalents$1.8B

Quality Metrics

FCF Margin13.4%
Rule of 4048.8
Earnings-Beat Rate75.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $4.9B
Diluted EPS
'19'20'21'22'23'24'25
FY2025: $0.23

Dividend

$0.60Per share, FY20262.58%Yield

Capital Allocation

Capex Intensity4.9%

Segment Performance

SegmentRevenueYoYOutlook
Educational Services and Test Preparation Courses
View details

Strong growth driven by new educational initiatives and high utilization.

Private Label Products and Livestreaming E-Commerce
View details

Recovery and stabilization of East Buy operations.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.