Nerdy IncNRDY
Price$8.20Intrinsic value$2.3971% below price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $2.39median of 2 methodsbased on filings through 30 Jun 2026
Market Price $8.20Price as of 1 Oct 2026
Margin of Safety -70.8%as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Discount rate (cost of equity) 11.6%
Volatility vs market (adjusted beta)1.48

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetNerdy IncNRDYConsumer Discretionary
Valuation
P/E—
P/S3.6×
P/B65.9×
EV / Revenue3.5×
EV / EBITDA-3.6×
Profitability
Gross margin66.2%
Operating margin-11.9%
Net margin-17.0%
FCF margin-9.9%
Returns
ROE-175.1%
ROA-46.9%
ROIC—
Growth
Revenue growth (YoY)-6.4%
5-yr fwd EPS growth—
Financial strength
Debt / Equity1.13×
Current ratio2.70×
Altman Z-Score-2.4
Interest coverage—
Dividend yield—

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.