Nerdy IncNRDY
Price$8.20Intrinsic value$2.3971% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $178.1M-6.4% YoYTTM through 30 Jun 2026
Net Income -$30.3MTTM through 30 Jun 2026
Free Cash Flow -$17.6MTTM through 30 Jun 2026

Margins

Current
Gross Margin66.2%
EBITDA Margin-24.8%
Operating Margin-11.9%
Net Margin-17.0%

Returns

-21.1%ROE
-45.7%ROA

Balance Sheet Health

Debt / Equity0.69x
Current Ratio2.41x
Net Debt-$24.7Mnet cash position
Cash & Equivalents$38.4M

Quality Metrics

Altman Z-Score-2.39
Piotroski F-Score5 / 9
FCF Margin-9.9%
Earnings-Beat Rate100.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $179M
Diluted EPS-$0.25TTM
'21'22'23'24'25
FY2025: $-0.33

Dividend

No dividend

Capital Allocation

Capex Intensity3.2%
All values are periodic snapshots, not live quotes. Source dates are shown for reference.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.