Murphy USA IncMUSA
Price$511.37Intrinsic value$482.636% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $21.5B+6.1% YoYTTM through 30 Jun 2026
Net Income $617.2M+22.8% YoYTTM through 30 Jun 2026
Free Cash Flow $541.5MTTM through 30 Jun 2026

Margins

Current
Gross Margin12.2%
EBITDA Margin5.6%
Operating Margin3.7%
Net Margin2.9%

Returns

75.9%ROE
10.0%ROA
22.2%ROIC

Balance Sheet Health

Debt / Equity4.42x
Current Ratio0.92x
Net Debt$2.7B
Cash & Equivalents$175.4M

Quality Metrics

Altman Z-Score7.34
Piotroski F-Score7 / 9
FCF Margin2.5%
Rule of 4010.4
Earnings-Beat Rate75.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $19.4B
Diluted EPS$32.69TTM
'19'20'21'22'23'24'25
FY2025: $24.10

Dividend

$1.27Per share, FY20260.25%Yield+4.1%5-yr growth

Capital Allocation

Capex Intensity2.1%

Segment Performance

SegmentRevenueYoYOutlook
Marketing$19.4B-4.3%
View details

Management expects all-in fuel margins to remain within a 30 to 32 cpg range in 2026, with organic growth accelerated by building 45 to 55 new-to-industry (NTI) locations and up to 30 raze-and-rebuilds.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.