Mid-America Apartment Communities IncMAA
Price$116.38Intrinsic value$142.3622% above price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $142.36median of 1 methodbased on filings through 31 Mar 2026
Market Price $116.38Price as of 1 Oct 2026
Margin of Safety +22.3%as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: -4.9% (near-term consensus, capped) · years 2–5: -8.4%/yr (balance of the path).-7.7% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 6-6.1%Yr 7-3.9%Yr 8-1.6%Yr 90.7%Yr 103.0%
-8.4% → 3.0%
Years 11–20: glide to long-run rate
Per-year rates
Yr 113.0%Yr 123.0%Yr 133.0%Yr 143.0%Yr 153.0%Yr 163.0%Yr 173.0%Yr 183.0%Yr 193.0%Yr 203.0%
3.0% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Historical EPS growth (multi-year median)median of 3 windows (5/6/7y)10.1%
Discount rate (cost of equity) 8.6%
Volatility vs market (adjusted beta)0.82

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetMid-America Apartment Communities IncMAAReal Estate
Valuation
P/E35.3×
P/S6.5×
P/B2.6×
EV / Revenue6.5×
EV / EBITDA17.1×
Profitability
Gross margin—
Operating margin—
Net margin17.6%
FCF margin35.0%
Returns
ROE7.0%
ROA3.2%
ROIC—
Growth
Revenue growth (YoY)1.0%
5-yr fwd EPS growth-2.5%
Financial strength
Debt / Equity—
Current ratio—
Altman Z-Score—
Interest coverage—
Dividend yield3.9%

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.