Marriott International, Inc.MAR
Price$354.79Intrinsic value$406.8915% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $26.9B+7.2% YoYTTM through 30 Jun 2026
Net Income $2.6B+8.9% YoYTTM through 30 Jun 2026
Free Cash Flow $3.1BTTM through 30 Jun 2026

Margins

Current
Gross Margin19.1%
EBITDA Margin16.4%
Operating Margin64.0%
Net Margin9.6%

Returns

-57.2%ROE
9.7%ROA

Balance Sheet Health

Debt / Equity-0.01x
Current Ratio0.43x
Net Debt$16B
Cash & Equivalents$462M

Quality Metrics

Altman Z-Score3.94
Piotroski F-Score8 / 9
FCF Margin11.6%
Rule of 4014.8
Earnings-Beat Rate75.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $26.2B
Diluted EPS$9.66TTM
'19'20'21'22'23'24'25
FY2025: $9.51

Dividend

$1.40Per share, FY202676.00%Yield+23.9%5-yr growth

Capital Allocation

Capex Intensity2.2%

Segment Performance

SegmentRevenueYoYOutlook
U.S. & Canada
International
View details

The near-term outlook for the APAC region was tempered due to softer long-haul demand and reduced connectivity from Middle Eastern airline hubs, while Middle East RevPAR is anticipated to see a 50% reduction in the second quarter of 2026 due to travel corridor disruptions.

Asia Pacific

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.