Liberty Media CorpFWONA
Price$83.69Intrinsic value$59.5429% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $4.3B+18.8% YoYTTM through 30 Jun 2026
Net Income $408MTTM through 30 Jun 2026
Free Cash Flow $823MTTM through 30 Jun 2026

Margins

Current
EBITDA Margin22.5%
Operating Margin11.9%
Net Margin9.4%

Returns

5.3%ROE
2.6%ROA
3.6%ROIC

Balance Sheet Health

Debt / Equity0.63x
Current Ratio1.27x
Net Debt$3.5B
Cash & Equivalents$1.5B

Quality Metrics

Altman Z-Score2.84
Piotroski F-Score7 / 9
FCF Margin19.0%
Rule of 4028.6
Earnings-Beat Rate75.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $4.5B
Diluted EPS
'12'13'14'15
FY2015: $0.19

Dividend

No dividend

Capital Allocation

Capex Intensity3.0%

Segment Performance

SegmentRevenueYoYOutlook
Formula 1$3.9B+14.0%
View details

Sustained global platform momentum, return of the Portugal Grand Prix in 2027/2028, and Concorde Agreement signed through 2030.

MotoGP$573M+14.0%
View details

Meaningful opportunities to expand commercial reach over time, with new agreements for the Australia Grand Prix in Adelaide (2027-2032) and Thailand Grand Prix extended through 2031.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.