Knife River CorpKNF
Price$50.62Intrinsic value$70.4439% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $3.3B+14.1% YoYTTM through 30 Jun 2026
Net Income $139.9M-30.6% YoYTTM through 30 Jun 2026
Free Cash Flow $43.1MTTM through 30 Jun 2026

Margins

Current
Gross Margin18.4%
EBITDA Margin14.8%
Operating Margin9.1%
Net Margin4.2%

Returns

9.6%ROE
4.3%ROA
4.4%ROIC

Balance Sheet Health

Debt / Equity0.74x
Current Ratio2.66x
Net Debt$1.1B
Cash & Equivalents$40.7M

Quality Metrics

Altman Z-Score2.31
Piotroski F-Score4 / 9
FCF Margin1.3%
Rule of 406.0
Earnings-Beat Rate25.0%

Multi-Year Trend

Revenue
'21'22'23'24'25
FY2025: $3.1B
Diluted EPS$2.46TTM
'21'22'23'24'25
FY2025: $2.76

Dividend

No dividend

Capital Allocation

Capex Intensity8.2%

Segment Performance

SegmentRevenueYoYOutlook
West$1.1B+2.0%
View details

The West segment saw revenue growth due to increased public-agency and private contracting services work, particularly in California and Hawaii.

Mountain$229.8M-12.0%
View details

The Mountain segment experienced a revenue decline due to decreased contracting services work in Montana and Wyoming.

Central$434.4M+22.0%
View details

The Central segment reported significant revenue growth driven by acquisitions (including Strata Corporation) and price increases in aggregates and ready-mix concrete.

Energy Services$338M+23.0%
View details

The Energy Services segment's revenue increased due to the acquisition of Albina Asphalt and the new polymer-modified asphalt processing plant in South Dakota.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.