Kirby CorpKEX
Price$133.46Intrinsic value$149.4112% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $3.5B+6.8% YoYTTM through 30 Jun 2026
Net Income $355.2M+23.9% YoYTTM through 30 Jun 2026
Free Cash Flow $475.6MTTM through 30 Jun 2026

Margins

Current
EBITDA Margin21.8%
Operating Margin14.0%
Net Margin10.2%

Returns

10.3%ROE
5.7%ROA
8.0%ROIC

Balance Sheet Health

Debt / Equity0.30x
Current Ratio1.68x
Net Debt$840.5M
Cash & Equivalents$39M

Quality Metrics

Altman Z-Score3.22
Piotroski F-Score7 / 9
FCF Margin13.6%
Rule of 4017.3
Earnings-Beat Rate100.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $3.4B
Diluted EPS$6.51TTM
'19'20'21'22'23'24'25
FY2025: $6.33

Dividend

No dividend

Capital Allocation

Capex Intensity6.7%

Segment Performance

SegmentRevenueYoYOutlook
Marine Transportation
View details

Inland barge utilization expected to remain strong in the low-90% range with continued improvement in term contract pricing.

Distribution and Services
View details

Power generation business remains a standout with a growing backlog and persistent customer demand from data centers and industrial customers.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.