Keurig Dr Pepper Inc.KDP
Price$30.69Intrinsic value$36.8720% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $20.1B+30.9% YoYTTM through 30 Jun 2026
Net Income $1.4B-1.0% YoYTTM through 30 Jun 2026
Free Cash Flow $2BTTM through 30 Jun 2026

Margins

Current
Gross Margin54.2%
EBITDA Margin16.8%
Operating Margin21.5%
Net Margin7.1%

Returns

8.1%ROE
3.7%ROA
3.0%ROIC

Balance Sheet Health

Debt / Equity0.63x
Current Ratio0.64x
Net Debt$15.1B
Cash & Equivalents$1.5B

Quality Metrics

Altman Z-Score0.77
Piotroski F-Score6 / 9
FCF Margin9.8%
Rule of 4040.8
Earnings-Beat Rate100.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $16.6B
Diluted EPS$0.99TTM
'19'20'21'22'23'24'25
FY2025: $1.53

Dividend

$0.69Per share, FY2026346.00%Yield+0.4%5-yr growth

Capital Allocation

R&D Spend$70M
Capex Intensity2.8%

Segment Performance

SegmentRevenueYoYOutlook
U.S. Refreshment Beverages$10.4B+11.9%
View details

Expects another strong year for the segment, supported by robust innovation and commercial plans in place for the balance of 2026.

U.S. Coffee$4B+0.6%
International$2.2B+5.9%

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.