i-80 Gold CorpIAU
Price$1.66Intrinsic value$1.8713% above price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $1.87median of 2 methodsbased on filings through 30 Jun 2026
Market Price $1.66Price as of 30 Sep 2026
Margin of Safety +12.6%as of 30 Sep 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Discount rate (cost of equity) 12.8%
Volatility vs market (adjusted beta)1.75

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
Targeti-80 Gold CorpIAUMaterials
Valuation
P/E—
P/S11.7×
P/B6.8×
EV / Revenue11.5×
EV / EBITDA-10.2×
Profitability
Gross margin12.1%
Operating margin-130.7%
Net margin-198.8%
FCF margin-142.9%
Returns
ROE-100.2%
ROA-22.0%
ROIC—
Growth
Revenue growth (YoY)158.4%
5-yr fwd EPS growth—
Financial strength
Debt / Equity1.73×
Current ratio8.63×
Altman Z-Score0.5
Interest coverage—
Dividend yield—

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.