i-80 Gold CorpIAU
Price$1.66Intrinsic value$1.8713% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $130M+158.4% YoYTTM through 30 Jun 2026
Net Income -$258.6MTTM through 30 Jun 2026
Free Cash Flow -$185.8MTTM through 30 Jun 2026

Margins

Current
Gross Margin12.1%
EBITDA Margin-109.7%
Operating Margin-130.7%
Net Margin-198.8%

Returns

-57.3%ROE
-28.3%ROA

Balance Sheet Health

Debt / Equity0.50x
Current Ratio0.73x
Net Debt$111.5M
Cash & Equivalents$464.6M

Quality Metrics

Altman Z-Score0.49
Piotroski F-Score3 / 9
FCF Margin-142.9%
Rule of 40-92.1

Multi-Year Trend

Revenue
'23'24'25
FY2025: $95.2M
Diluted EPS-$0.31TTM
'23'24'25
FY2025: $-0.30

Dividend

No dividend

Capital Allocation

Capex Intensity32.0%

Segment Performance

SegmentRevenueYoYOutlook
Granite Creek
View details

Ramping up underground production towards steady-state gold output.

Residual Heap Leach Operations
View details

Continuing residual recovery as long as it remains economical.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.