Harley-Davidson IncHOG
Price$24.83Intrinsic value$24.382% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $3.6B-12.2% YoYTTM through 30 Jun 2026
Net Income $202.6M-55.5% YoYTTM through 30 Jun 2026
Free Cash Flow -$133.1MTTM through 30 Jun 2026

Margins

Current
Gross Margin32.3%
EBITDA Margin10.7%
Operating Margin2.0%
Net Margin5.6%

Returns

0.8%ROE
0.3%ROA
7.2%ROIC

Balance Sheet Health

Debt / Equity0.69x
Current Ratio1.90x
Net Debt$326.7M
Cash & Equivalents$1.9B

Quality Metrics

Altman Z-Score2.08
Piotroski F-Score3 / 9
FCF Margin-3.7%
Rule of 400.3
Earnings-Beat Rate25.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $4.5B
Diluted EPS$1.80TTM
'19'20'21'22'23'24'25
FY2025: $2.78

Dividend

$0.38Per share, FY20261.44%Yield-8.9%5-yr growth

Capital Allocation

Capex Intensity3.6%

Segment Performance

SegmentRevenueYoYOutlook
Harley-Davidson Motor Company (HDMC)$1.1B-2.2%
View details

Full-year 2026 guidance: global retail sales and wholesale shipments of 130,000 to 135,000 units; operating income of a $40 million loss to a $10 million profit.

Harley-Davidson Financial Services (HDFS)$111.9M-54.3%
View details

Full-year 2026 operating income guided to $45 million to $60 million.

LiveWire$5M+87.0%
View details

Full-year 2026 operating loss guided to $70 million to $80 million.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.