Flywire CorpFLYW
Price$17.56Intrinsic value$19.149% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $713.5M+45.0% YoYTTM through 30 Jun 2026
Net Income $34M+1,073.6% YoYTTM through 30 Jun 2026
Free Cash Flow $165.3MTTM through 30 Jun 2026

Margins

Current
Gross Margin59.6%
EBITDA Margin9.6%
Operating Margin5.5%
Net Margin4.8%

Returns

1.6%ROE
1.1%ROA
6.2%ROIC

Balance Sheet Health

Debt / Equity0.00x
Current Ratio1.82x
Net Debt-$355Mnet cash position
Cash & Equivalents$282.4M

Quality Metrics

Altman Z-Score4.35
Piotroski F-Score6 / 9
FCF Margin23.2%
Rule of 4030.0
Earnings-Beat Rate75.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $623M
Diluted EPS$0.27TTM
'20'21'22'23'24'25
FY2025: $0.11

Dividend

No dividend

Capital Allocation

R&D Spend$74M
Capex Intensity0.1%

Segment Performance

SegmentRevenueYoYOutlook
Transaction Revenue$502.7M+22.5%
Platform and Other Revenues$120.4M+47.0%

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.