Expedia Group IncEXPE
Price$262.67Intrinsic value$451.9072% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $15.7B+14.7% YoYTTM through 30 Jun 2026
Net Income $2B+65.0% YoYTTM through 30 Jun 2026
Free Cash Flow $4.5BTTM through 30 Jun 2026

Margins

Current
EBITDA Margin21.7%
Operating Margin16.0%
Net Margin13.0%

Returns

168.4%ROE
7.0%ROA

Balance Sheet Health

Debt / Equity4.52x
Current Ratio0.80x
Net Debt-$1.2Bnet cash position
Cash & Equivalents$6.7B

Quality Metrics

Altman Z-Score1.50
Piotroski F-Score7 / 9
FCF Margin28.4%
Rule of 4031.6
Earnings-Beat Rate100.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $14.7B
Diluted EPS$9.81TTM
'19'20'21'22'23'24'25
FY2025: $9.81

Dividend

$0.96Per share, FY20260.34%Yield-3.7%5-yr growth

Capital Allocation

Capex Intensity4.8%

Segment Performance

SegmentRevenueYoYOutlook
B2C$9.5B+2.2%
B2B$4.8B+18.0%
trivago$417M+32.4%

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.