Equinor ASA ADREQNR
Price$42.17Intrinsic value$31.2226% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $106.5B+2.6% YoYTTM through 31 Dec 2025
Net Income $5.1B-42.7% YoYTTM through 31 Dec 2025
Free Cash Flow $6BTTM through 31 Dec 2025

Margins

Current
EBITDA Margin33.1%
Operating Margin23.8%
Net Margin4.8%

Returns

12.5%ROE
3.8%ROA
8.5%ROIC

Balance Sheet Health

Debt / Equity0.59x
Current Ratio1.71x
Net Debt$18.7B
Cash & Equivalents$5B

Quality Metrics

Piotroski F-Score5 / 9
FCF Margin5.6%
Rule of 4023.7
Earnings-Beat Rate100.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $106.5B
Diluted EPS
'19'20'21'22'23'24'25
FY2025: $1.95

Dividend

$0.76Per share, FY20261.82%Yield+6.3%5-yr growth

Capital Allocation

Capex Intensity13.1%

Segment Performance

SegmentRevenueYoYOutlook
Exploration & Production Norway (E&P Norway)$34.4B
View details

Develop the NCS to maximise value with Johan Castberg and Halten East tie-backs.

Exploration & Production International (E&P International)
View details

Focused growth in international oil and gas portfolio.

Exploration & Production USA (E&P USA)
View details

Onshore and offshore asset optimization.

Marketing, Midstream & Processing (MMP)
View details

Expected average quarterly adjusted operating income of around USD 400 million going forward.

Renewables (REN)
View details

Building an integrated power business with focus on execution of sanctioned projects.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.