Enterprise Products Partners L PEPD
Price$35.67Intrinsic value$40.6714% above price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $40.67median of 5 methods · middle span $29-$65based on filings through 30 Jun 2026
Market Price $35.67Price as of 1 Oct 2026
Margin of Safety +14.0%as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 11.6% (near-term consensus, capped) · years 2–5: 8.8%/yr (balance of the path).9.4% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 69.0%Yr 79.1%Yr 89.2%Yr 99.3%Yr 109.4%
8.8% → 9.4%
Years 11–20: glide to long-run rate
Per-year rates
Yr 118.8%Yr 128.1%Yr 137.5%Yr 146.8%Yr 156.2%Yr 165.6%Yr 174.9%Yr 184.3%Yr 193.6%Yr 203.0%
9.4% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Discount rate (cost of equity) 7.9%
Volatility vs market (adjusted beta)0.67

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetEnterprise Products Partners L PEPDEnergy
Valuation
P/E—
P/S1.4×
P/B—
EV / Revenue2.0×
EV / EBITDA—
Profitability
Gross margin—
Operating margin13.4%
Net margin10.8%
FCF margin5.9%
Returns
ROE—
ROA7.7%
ROIC—
Growth
Revenue growth (YoY)4.0%
5-yr fwd EPS growth9.4%
Financial strength
Debt / Equity—
Current ratio0.93×
Altman Z-Score—
Interest coverage—
Dividend yield2.9%

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.