Dutch Bros IncBROS
Price$38.61Intrinsic value$40.254% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $1.9B+47.0% YoYTTM through 30 Jun 2026
Net Income $92.4M+162.0% YoYTTM through 30 Jun 2026
Free Cash Flow $95MTTM through 30 Jun 2026

Margins

Current
Gross Margin20.2%
EBITDA Margin16.7%
Operating Margin9.8%
Net Margin4.9%

Returns

17.2%ROE
3.9%ROA
12.7%ROIC

Balance Sheet Health

Debt / Equity0.30x
Current Ratio1.49x
Net Debt-$66.9Mnet cash position
Cash & Equivalents$268.6M

Quality Metrics

Altman Z-Score2.53
Piotroski F-Score7 / 9
FCF Margin5.0%
Rule of 4018.3
Earnings-Beat Rate100.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $1.6B
Diluted EPS$0.72TTM
'21'22'23'24'25
FY2025: $0.63

Dividend

No dividend

Capital Allocation

Capex Intensity14.4%

Segment Performance

SegmentRevenueYoYOutlook
Company-operated shops$1.5B
Franchising and other$167.5M

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.