Dorman Products IncDORM
Price$122.89Intrinsic value$125.532% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $2.2B+7.3% YoYTTM through 27 Jun 2026
Net Income $219.3M+15.4% YoYTTM through 27 Jun 2026
Free Cash Flow $214.2MTTM through 27 Jun 2026

Margins

Current
Gross Margin42.1%
EBITDA Margin17.1%
Operating Margin14.1%
Net Margin10.2%

Returns

14.5%ROE
8.8%ROA
12.0%ROIC

Balance Sheet Health

Debt / Equity0.30x
Current Ratio2.94x
Net Debt$390.6M
Cash & Equivalents$132M

Quality Metrics

Altman Z-Score4.77
Piotroski F-Score8 / 9
FCF Margin9.9%
Rule of 4012.4
Earnings-Beat Rate100.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $2.1B
Diluted EPS$7.21TTM
'19'20'21'22'23'24'25
FY2025: $6.64

Dividend

No dividend

Capital Allocation

Capex Intensity1.7%

Segment Performance

SegmentRevenueYoYOutlook
Light Duty$1.7B+8.1%
Heavy Duty$232.6M+0.5%
Specialty Vehicle$205.7M-3.0%

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.