Danaher CorpDHR
Price$211.76Intrinsic value$202.914% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $25.1B+5.2% YoYTTM through 26 Jun 2026
Net Income $4B+2.7% YoYTTM through 26 Jun 2026
Free Cash Flow $5.5BTTM through 26 Jun 2026

Margins

Current
Gross Margin58.5%
EBITDA Margin29.0%
Operating Margin20.4%
Net Margin16.0%

Returns

7.6%ROE
4.3%ROA
5.4%ROIC

Balance Sheet Health

Debt / Equity0.51x
Current Ratio1.65x
Net Debt$22.2B
Cash & Equivalents$4.3B

Quality Metrics

Altman Z-Score3.60
Piotroski F-Score4 / 9
FCF Margin21.8%
Rule of 4026.7
Earnings-Beat Rate100.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $24.6B
Diluted EPS$5.63TTM
'19'20'21'22'23'24'25
FY2025: $5.05

Dividend

$1.12Per share, FY20260.51%Yield+8.5%5-yr growth

Capital Allocation

R&D Spend$1.6B
Capex Intensity4.7%

Segment Performance

SegmentRevenueYoYOutlook
Biotechnology$7.3B+7.9%
View details

For full year 2026, core sales growth is expected to be in the mid-single digit range.

Life Sciences$7.3B+0.1%
View details

For full year 2026, core sales growth is expected to be in the 3.0% to 4.0% range.

Diagnostics$9.9B+1.6%
View details

For full year 2026, core sales growth is expected to be flat to up slightly, with the segment expanded by the acquisition of Masimo Corporation completed in June 2026.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.