CoreCivic IncCXW
Price$32.49Intrinsic value$15.3253% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $2.5B+26.6% YoYTTM through 30 Jun 2026
Net Income $127.9M+85.7% YoYTTM through 30 Jun 2026
Free Cash Flow $59MTTM through 30 Jun 2026

Margins

Current
Operating Margin10.0%
Net Margin5.2%

Returns

8.3%ROE
3.5%ROA
4.8%ROIC

Balance Sheet Health

Debt / Equity0.87x
Current Ratio1.32x
Net Debt$1.1B
Cash & Equivalents$108.9M

Quality Metrics

Altman Z-Score1.85
Piotroski F-Score7 / 9
FCF Margin2.4%
Rule of 4011.2
Earnings-Beat Rate75.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $2.2B
Diluted EPS$1.26TTM
'19'20'21'22'23'24'25
FY2025: $1.08

Dividend

$0.88Per share, FY20200.00%Yield

Capital Allocation

Capex Intensity5.7%

Segment Performance

SegmentRevenueYoYOutlook
CoreCivic Safety
View details

Expected to see margin improvement in 2026 as newly activated facilities (California City, West Tennessee, Diamondback) reach stabilized occupancy.

CoreCivic Community
CoreCivic Properties

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.