Churchill Downs IncCHDN
Price$74.82Intrinsic value$143.3392% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $3B+9.4% YoYTTM through 30 Jun 2026
Net Income $413M-3.2% YoYTTM through 30 Jun 2026
Free Cash Flow $712.8MTTM through 30 Jun 2026

Margins

Current
EBITDA Margin31.8%
Operating Margin23.4%
Net Margin13.8%

Returns

37.9%ROE
5.1%ROA
7.0%ROIC

Balance Sheet Health

Debt / Equity5.08x
Current Ratio0.60x
Net Debt$4.9B
Cash & Equivalents$196M

Quality Metrics

Altman Z-Score1.37
Piotroski F-Score6 / 9
FCF Margin23.8%
Rule of 4024.9
Earnings-Beat Rate75.0%

Multi-Year Trend

Revenue
'21'22'23'24'25
FY2025: $2.9B
Diluted EPS
'19'20'21'22'23'24'25
FY2025: $5.29

Dividend

$0.44Per share, FY20250.55%Yield9 yrsStreak+7.1%5-yr growth

Capital Allocation

Capex Intensity1.9%

Segment Performance

SegmentRevenueYoYOutlook
Live and Historical Racing$1.1B
View details

Driven by expansion of Historical Racing Machine (HRM) footprint in Kentucky and Virginia, including the opening of Roseshire Gaming Parlor and Owensboro Racing & Gaming.

Wagering Services and Solutions
View details

Driven by TwinSpires Horse Racing wagering and Exacta integration.

Gaming
View details

Impacted by regional gaming softness, cessation of HRM operations in Louisiana, and temporary roadwork in Mississippi.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.