Cheesecake Factory IncCAKE
Price$107.95Intrinsic value$76.3629% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $3.9B+8.3% YoYTTM through 30 Jun 2026
Net Income $178.6M+13.9% YoYTTM through 30 Jun 2026
Free Cash Flow $206.3MTTM through 30 Jun 2026

Margins

Current
EBITDA Margin8.2%
Operating Margin5.0%
Net Margin4.6%

Returns

34.0%ROE
4.6%ROA
18.7%ROIC

Balance Sheet Health

Debt / Equity1.48x
Current Ratio0.55x
Net Debt$428.3M
Cash & Equivalents$195.2M

Quality Metrics

Altman Z-Score3.02
Piotroski F-Score6 / 9
FCF Margin5.3%
Rule of 408.8
Earnings-Beat Rate100.0%

Multi-Year Trend

Revenue
'23'24'24'25
FY2025: $3.8B
Diluted EPS$3.69TTM
'19'20'21'23'24'24'25
FY2025: $3.06

Dividend

$0.60Per share, FY20260.58%Yield+10.8%5-yr growth

Capital Allocation

Capex Intensity3.8%

Segment Performance

SegmentRevenueYoYOutlook
The Cheesecake Factory Restaurants$2.7B+1.0%
North Italia$345.9M+15.5%
Flower Child$185.3M+27.8%
Other FRC$355.1M+18.4%

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.