Charles Schwab CorpSCHW
Price$98.37Intrinsic value$166.5669% above price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $166.56median of 6 methods · middle span $100-$449based on filings through 30 Jun 2026
Market Price $98.37Price as of 1 Oct 2026
Margin of Safety +69.3%as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 26.2% (near-term consensus, capped) · years 2–5: 22.7%/yr (balance of the path).23.4% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 620.1%Yr 717.5%Yr 814.9%Yr 912.3%Yr 109.7%
22.7% → 9.7%
Years 11–20: glide to long-run rate
Per-year rates
Yr 119.0%Yr 128.4%Yr 137.7%Yr 147.0%Yr 156.3%Yr 165.7%Yr 175.0%Yr 184.3%Yr 193.7%Yr 203.0%
9.7% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Historical EPS growth (multi-year median)median of 3 windows (5/6/7y)9.7%
Discount rate (cost of equity) 8.7%
Volatility vs market (adjusted beta)0.84

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetCharles Schwab CorpSCHWFinancials
Valuation
P/E17.9×
P/S7.0×
P/B3.6×
EV / Revenue—
EV / EBITDA—
Profitability
Gross margin—
Operating margin50.2%
Net margin38.8%
FCF margin41.5%
Returns
ROE20.1%
ROA2.0%
ROIC31.0%
Growth
Revenue growth (YoY)32.7%
5-yr fwd EPS growth23.4%
Financial strength
Debt / Equity0.46×
Current ratio—
Altman Z-Score—
Interest coverage—
Dividend yield0.6%

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.