Bowman Consulting Group LtdBWMN
Price$42.59Intrinsic value$20.3952% below price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $20.39median of 6 methods · middle span $7-$45based on filings through 30 Jun 2026
Market Price $42.59Price as of 1 Oct 2026
Margin of Safety -52.1%as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 5.0% (near-term consensus, capped) · years 2–5: 5.0%/yr (balance of the path).5.0% per year
Years 6–10: glide to demonstrated growth own history 33.8%, capped at 20%
Per-year rates
Yr 65.0%Yr 75.0%Yr 85.0%Yr 95.0%Yr 105.0%
5.0% → 5.0%
Years 11–20: glide to long-run rate
Per-year rates
Yr 114.8%Yr 124.6%Yr 134.4%Yr 144.2%Yr 154.0%Yr 163.8%Yr 173.6%Yr 183.4%Yr 193.2%Yr 203.0%
5.0% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Historical EPS growth (multi-year median)median of 1 window (5y) (limited history)33.8%
Discount rate (cost of equity) 10.6%
Volatility vs market (adjusted beta)1.25

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetBowman Consulting Group LtdBWMNIndustrials
Valuation
P/E101.4×
P/S1.4×
P/B2.8×
EV / Revenue1.5×
EV / EBITDA16.4×
Profitability
Gross margin52.1%
Operating margin-0.6%
Net margin1.4%
FCF margin2.4%
Returns
ROE2.9%
ROA1.2%
ROIC2.5%
Growth
Revenue growth (YoY)23.7%
5-yr fwd EPS growth—
Financial strength
Debt / Equity0.18×
Current ratio0.90×
Altman Z-Score2.1
Interest coverage—
Dividend yield—

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.