Badger Meter IncBMI
Price$123.54Intrinsic value$133.308% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $881M+6.6% YoYTTM through 30 Jun 2026
Net Income $125.7M+0.6% YoYTTM through 30 Jun 2026
Free Cash Flow $150.3MTTM through 30 Jun 2026

Margins

Current
Gross Margin41.7%
EBITDA Margin21.5%
Operating Margin17.4%
Net Margin14.3%

Returns

18.3%ROE
13.4%ROA
18.3%ROIC

Balance Sheet Health

Debt / Equity0.00x
Current Ratio2.48x
Net Debt-$205.5Mnet cash position
Cash & Equivalents$205.5M

Quality Metrics

Altman Z-Score9.97
Piotroski F-Score6 / 9
FCF Margin17.1%
Rule of 4020.6
Earnings-Beat Rate25.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $916.7M
Diluted EPS$4.28TTM
'19'20'21'22'23'24'25
FY2025: $4.79

Dividend

$0.80Per share, FY20260.60%Yield+1.0%5-yr growth

Capital Allocation

R&D Spend$21.6M
Capex Intensity1.9%

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.