Badger Meter Inc Dossier - Source-backed chat

Badger Meter Inc

BMINYSE

SectorInformation Technology

IndustryScientific & Technical Instruments

Beta (adjusted)0.76

Intrinsic Value $133.30median of 6 methods · middle span $102-$196based on filings through 30 Jun 2026

Market Price $123.54Price as of 30 Sep 2026

Near fair valueIntrinsic value is 8% above the market price

−50% · IV below pricenear fair value ±15%IV above price · +50%

Data confidence Sign in to view data confidence

Market Cap $3.6B

Enterprise Value $3.4B

Shares Outstanding 29.2M diluted

Moat Rating Wide

Next Earnings Date21 Oct 2026

Last ex-dividend28 Aug 2026

All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference.

Thesis

Street consensus, scenarios, merits, risks, and invalidation triggers

AI-assisted

Thesis Summary

Badger Meter is a high-quality water technology compounder transitioning from a traditional meter manufacturer to a smart water solutions provider. However, near-term execution risks have risen following a significant Q1 2026 earnings miss driven by a temporary pause in AMI project pacing and weaker short-cycle demand. While long-term secular drivers like water infrastructure modernization and cellular AMI adoption remain intact, the stock faces a legal overhang from multiple securities class action lawsuits alleging management masked demand weakness. At current valuation levels, the risk-reward profile is balanced, justifying a Hold rating until organic revenue growth stabilizes and legal risks clear.

This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today.

Street view · analyst 12-month targets9 analysts · as of 18 Aug 2026

Low · most bearish analyst$112.00

Mean target$155.44

High · most bullish analyst$170.00

Our research · scenarios, merits, risks, and invalidation triggersResearch as of 18 Sep 2026

Scenarios · 12-month scenario targetsAnchored at research date

Bear CaseDownside scenario

AMI project deployments face continued municipal delays, and short-cycle demand remains depressed throughout 2026, leading to a mid-single-digit decline in full-year organic revenue. Margins compress due to persistent input cost inflation and unfavorable product mix. Class action lawsuits gain traction, resulting in material settlement costs and reputational damage.

Base CaseCentral scenario

Organic revenue remains flat in 2026 as guided, with sequential quarterly improvements in the second half as newly awarded AMI projects begin deployment. Gross margins remain resilient above 41% due to favorable software mix (BEACON SaaS) and the integration of the UDlive acquisition. Legal overhang persists but does not result in material financial damages.

Scenarios are anchored to street consensus at the research date, with our probabilities and rationale.

Key Investment Merits

Strong secular tailwinds from global water scarcity, aging infrastructure, and regulatory pressures driving digital water transformation.
High-margin recurring revenue stream from the BlueEdge suite, including BEACON SaaS and SmartCover wastewater monitoring.
Robust, debt-free balance sheet with a net cash position of over $205 million, providing capital allocation flexibility.
Significant insider conviction, highlighted by repeated open-market stock purchases by CEO Kenneth Bockhorst following the post-earnings selloff.

Key Investment Risks

Lumpy municipal procurement cycles and project pacing that can lead to volatile quarterly revenue and earnings results.
Overhang from active securities fraud investigations and class action lawsuits alleging misleading disclosures about product demand.
Intense competition in the smart metering and utility analytics space from larger diversified players like Xylem and Itron.

Thesis Invalidation Triggers

A year-over-year decline in organic revenue in the second half of 2026, invalidating management's back-half recovery guidance.
Gross margins falling below the 40% threshold, indicating loss of pricing power or severe input cost inflation.
Adverse legal developments in the securities class action lawsuits that threaten the company's cash reserves or management stability.

All scenarios are estimates and subject to change. Past performance is not indicative of future results.

Quality Pillars Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Explore this dossier

ValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework.