American Electric Power Company, Inc.AEP
Price$118.64Intrinsic value$123.804% above price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $123.80median of 6 methods · middle span $91-$175based on filings through 31 Mar 2026
Market Price $118.64Price as of 30 Sep 2026
Margin of Safety +4.4%as of 30 Sep 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 3.0% (near-term consensus, capped) · years 2–5: 9.7%/yr (balance of the path).8.3% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 69.5%Yr 79.2%Yr 88.9%Yr 98.6%Yr 108.4%
9.7% → 8.4%
Years 11–20: glide to long-run rate
Per-year rates
Yr 117.8%Yr 127.3%Yr 136.7%Yr 146.2%Yr 155.7%Yr 165.1%Yr 174.6%Yr 184.1%Yr 193.5%Yr 203.0%
8.4% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Historical EPS growth (multi-year median)median of 3 windows (5/6/7y)8.6%
Discount rate (cost of equity) 8.0%
Volatility vs market (adjusted beta)0.68

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetAmerican Electric Power Company, Inc.AEPUtilities
Valuation
P/E17.6×
P/S3.0×
P/B2.1×
EV / Revenue5.3×
EV / EBITDA—
Profitability
Gross margin47.5%
Operating margin24.3%
Net margin17.3%
FCF margin11.8%
Returns
ROE11.9%
ROA3.2%
ROIC4.7%
Growth
Revenue growth (YoY)10.1%
5-yr fwd EPS growth8.4%
Financial strength
Debt / Equity1.56×
Current ratio0.53×
Altman Z-Score0.9
Interest coverage—
Dividend yield296.0%

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.