Ameren CorpAEE
Price$99.38Intrinsic value$111.5412% above price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $111.54median of 6 methods · middle span $79-$121based on filings through 30 Jun 2026
Market Price $99.38Price as of 30 Sep 2026
Margin of Safety +12.2%as of 30 Sep 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: -6.8% (near-term consensus, capped) · years 2–5: 11.9%/yr (balance of the path).7.9% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 611.1%Yr 710.3%Yr 89.5%Yr 98.7%Yr 107.9%
11.9% → 7.9%
Years 11–20: glide to long-run rate
Per-year rates
Yr 117.4%Yr 126.9%Yr 136.4%Yr 145.9%Yr 155.4%Yr 164.9%Yr 174.5%Yr 184.0%Yr 193.5%Yr 203.0%
7.9% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Historical EPS growth (multi-year median)median of 3 windows (5/6/7y)8.1%
Discount rate (cost of equity) 7.8%
Volatility vs market (adjusted beta)0.64

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetAmeren CorpAEEUtilities
Valuation
P/E17.5×
P/S3.3×
P/B2.1×
EV / Revenue5.6×
EV / EBITDA—
Profitability
Gross margin—
Operating margin24.9%
Net margin17.9%
FCF margin-16.0%
Returns
ROE11.5%
ROA3.1%
ROIC4.6%
Growth
Revenue growth (YoY)14.8%
5-yr fwd EPS growth7.9%
Financial strength
Debt / Equity1.50×
Current ratio0.53×
Altman Z-Score0.9
Interest coverage—
Dividend yield1.5%

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.