AGNC Investment CorpAGNC
Price$9.07Intrinsic value$7.6815% below price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $7.68median of 1 methodbased on filings through 30 Jun 2026
Market Price $9.07Price as of 30 Sep 2026
Margin of Safety -15.4%as of 30 Sep 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 1.4% (near-term consensus, capped) · years 2–5: -1.6%/yr (balance of the path).-1.0% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 6-0.7%Yr 70.2%Yr 81.2%Yr 92.1%Yr 103.0%
-1.6% → 3.0%
Years 11–20: glide to long-run rate
Per-year rates
Yr 113.0%Yr 123.0%Yr 133.0%Yr 143.0%Yr 153.0%Yr 163.0%Yr 173.0%Yr 183.0%Yr 193.0%Yr 203.0%
3.0% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Historical EPS growth (multi-year median)median of 2 windows (6/7y) (limited history)16.0%
Discount rate (cost of equity) 10.4%
Volatility vs market (adjusted beta)1.21

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetAGNC Investment CorpAGNCReal Estate
Valuation
P/E4.5×
P/S4.8×
P/B1.0×
EV / Revenue40.3×
EV / EBITDA—
Profitability
Gross margin13.0%
Operating margin—
Net margin92.3%
FCF margin—
Returns
ROE18.1%
ROA1.9%
ROIC—
Growth
Revenue growth (YoY)—
5-yr fwd EPS growth-1.0%
Financial strength
Debt / Equity6.99×
Current ratio—
Altman Z-Score—
Interest coverage—
Dividend yield5.9%

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.