Yunji Inc ADRYJ
Price$1.74Intrinsic value$2.0920% above price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $2.09median of 2 methodsbased on filings through 31 Dec 2025
Market Price $1.74Price as of 30 Sep 2026
Margin of Safety +20.3%as of 30 Sep 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Discount rate (cost of equity) 7.0%
Volatility vs market (adjusted beta)0.46

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetYunji Inc ADRYJConsumer Discretionary
Valuation
P/E—
P/S0.2×
P/B28.1×
EV / Revenue-0.9×
EV / EBITDA—
Profitability
Gross margin44.4%
Operating margin-45.2%
Net margin-42.0%
FCF margin-39.9%
Returns
ROE-14.3%
ROA-11.0%
ROIC—
Growth
Revenue growth (YoY)-20.8%
5-yr fwd EPS growth—
Financial strength
Debt / Equity0.04×
Current ratio1.41×
Altman Z-Score-7.3
Interest coverage—
Dividend yield—

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.