Yatra Online Inc Dossier - Source-backed chat

Yatra Online Inc

YTRANASDAQ

SectorConsumer Discretionary

IndustryTravel Services

Beta (adjusted)0.83

Intrinsic Value

Insufficient data for a value estimateNot enough reliable inputs to publish a fair value for this company yet.

Market Price $0.94Price as of 30 Sep 2026

Data confidenceNot applicable

Market Cap $60.3M

Enterprise Value $54.1M

Shares Outstanding 63M diluted

All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference.

Thesis

Street consensus, scenarios, merits, risks, and invalidation triggers

AI-assisted

Thesis Summary

Yatra Online, Inc. (YTRA) has successfully transitioned from a pure consumer-facing online travel agency (OTA) to India's leading corporate travel services provider, serving over 1,300 large corporate customers and approximately 59,000 SME clients. The company reported its most profitable year in history for FY2026, with revenue from operations growing 26.6% YoY to INR 10,074 million and adjusted EBITDA surging 64.2% YoY to INR 563.8 million. Despite near-term headwinds in Q4 FY2026 due to West Asia geopolitical conflicts disrupting international aviation and MICE events, Yatra's core corporate business remains highly sticky with a customer retention rate above 97%. The market currently values Yatra at a steep discount to its pure B2C peers, failing to recognize the recurring, high-margin nature of its corporate SaaS-like travel platform.

This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today.

Our research · scenarios, merits, risks, and invalidation triggersResearch as of 19 Jun 2026

Scenarios · 12-month scenario targetsAnchored at research date

Bear CaseDownside scenario

$0.6920%

In the bear case, prolonged geopolitical tensions in the Middle East continue to disrupt international flight routes and depress high-margin international corporate travel. Intense competition from larger, well-capitalized rivals like MakeMyTrip and EaseMyTrip in the corporate and SME segments limits Yatra's market share gains and forces margin compression. High working capital requirements and elevated debtor days continue to weigh on return on capital metrics.

Base CaseCentral scenario

$1.8050%

In the base case, Yatra achieves its medium-term financial targets of a 20% CAGR for revenue less service cost and a 30% CAGR for adjusted EBITDA. The company continues to onboard over 150 new corporate clients annually, expanding its billable value. Near-term West Asia disruptions subside by H2 FY2027, allowing international corporate travel to recover. Operating leverage from technology automation and AI-driven customer service steadily improves operating margins.

Bull CaseUpside scenario

$2.8630%

In the bull case, rapid normalization of international aviation routes and a strong rebound in corporate MICE (Meetings, Incentives, Conferences, and Exhibitions) travel drive revenue growth well above management's 20% medium-term target. Successful integration of Globe Travels yields significant supplier synergies and cross-selling opportunities, expanding adjusted EBITDA margins toward 15%. The stock undergoes a major re-rating as investors recognize its dominant B2B market share and SaaS-like recurring revenue model.

Scenarios reflect our research view at the research date.

Key Investment Merits

Undisputed leadership in the Indian mid-to-large corporate travel segment with over 1,300 enterprise clients.
Highly sticky corporate customer base with a historical retention rate exceeding 97%.
Strong operating leverage, as demonstrated by a 64.2% increase in adjusted EBITDA on 26.6% revenue growth in FY2026.
Successful strategic acquisitions, such as Globe Travels, driving supplier synergies and cross-selling opportunities.

Key Investment Risks

Sensitivity to macroeconomic and geopolitical disruptions impacting international aviation and corporate travel budgets.
Intense competition in the Indian OTA space from larger, well-capitalized players expanding into the B2B segment.
Relatively high working capital requirements and debtor days compared to asset-light B2C peers.

Thesis Invalidation Triggers

A significant drop in corporate customer retention below 90%.
Failure to achieve the targeted 20% CAGR in revenue less service cost over consecutive quarters.
Persistent negative operating cash flows due to worsening working capital cycles.

All scenarios are estimates and subject to change. Past performance is not indicative of future results.

Quality Pillars Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Explore this dossier

ValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework.