WISeKey International Holding Ltd ADRWKEY
Price$5.86Intrinsic value$6.094% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $19.3M+62.4% YoYTTM through 31 Dec 2025
Net Income -$6.1MTTM through 31 Dec 2025
Free Cash Flow -$33.1MTTM through 31 Dec 2025

Margins

Current
Gross Margin47.9%
EBITDA Margin-243.5%
Operating Margin-247.3%
Net Margin-31.5%

Returns

-13.2%ROE
-1.2%ROA

Balance Sheet Health

Debt / Equity0.05x
Current Ratio12.92x
Net Debt-$426.9Mnet cash position
Cash & Equivalents$429.2M

Quality Metrics

Altman Z-Score-0.01
Piotroski F-Score5 / 9
FCF Margin-171.6%
Rule of 40-140.5

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $19.3M
Diluted EPS
'19'22
FY2022: $-0.24

Dividend

No dividend

Capital Allocation

R&D Spend$14.9M
Capex Intensity3.9%

Segment Performance

SegmentRevenueYoYOutlook
Semiconductors$14.7M+33.6%
View details

Commercial rollout of QS7001 post-quantum secure chips and QVault TPM expected to drive growth starting in late 2026.

ASIC$3.6M
View details

Expects full-year consolidation of IC'Alps revenues in FY 2026 to expand contribution.

Non-reportable segments$1M

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.