Western Midstream Partners LP Dossier
|
SectorEnergy IndustryOil & Gas Midstream Beta (adjusted)0.80 Intrinsic Value $61.32median of 5 methods · middle span $36-$179based on filings through 31 Mar 2026 Market Price $44.37Price as of 30 Sep 2026 UndervaluedIntrinsic value is 38% above the market price −50% · IV below pricenear fair value ±15%IV above price · +50% Data confidence Sign in to view data confidence Market Cap $18.3B Enterprise Value $25.9B Shares Outstanding 413.2M diluted Moat Rating Wide Next Earnings Date6 Nov 2026 Last ex-dividend31 Jul 2026 All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference. ThesisStreet consensus, scenarios, merits, risks, and invalidation triggers Thesis Summary Western Midstream entered the second half of 2026 with record quarterly Adjusted EBITDA, sequential growth in natural-gas and produced-water throughput, and upwardly revised full-year guidance. The completed Brazos Delaware acquisition, new Powder River Basin agreements, scheduled 2027 projects, and participation in the Solitude Pipeline System provide additional growth avenues. The counterbalance is elevated capital spending near the top of guidance, execution and integration requirements, dependence on producer activity and commodity-sensitive contract contributions, and long-dated project approvals. This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today. Street view · analyst 12-month targets Low · most bearish analyst$41.00 Mean target$47.42 High · most bullish analyst$55.00 Our research · scenarios, merits, risks, and invalidation triggersResearch as of 2 Sep 2026 Scenarios · 12-month scenario targets Bear CaseDownside scenario $41.0019% Customer activity or commodity-sensitive processing contributions weaken, Brazos Delaware integration benefits fall short, or project spending exceeds guidance. Adjusted EBITDA falls below $2.750 billion, capital expenditures exceed $1.0 billion, or key 2027 projects are delayed, reducing confidence in distribution growth and the expected 2027 throughput step-up. Base CaseCentral scenario $47.4258% Matches the consensus meanResults remain within revised 2026 guidance, natural-gas throughput grows at the indicated mid-single-digit rate, capital expenditures remain within the $850 million to $1.0 billion range, and at least $3.70 per unit is paid during calendar 2026. Growth projects progress on schedule while integration and spending limit near-term upside. Bull CaseUpside scenario $55.0023% Adjusted EBITDA, distributable cash flow, and free cash flow reach the upper portions of revised 2026 guidance as Brazos Delaware integration, Delaware Basin activity, produced-water growth, and fixed-recovery processing contributions outperform. Pathfinder and North Loving II remain on schedule, the Powder River agreements support 2027 volumes, and Solitude strengthens long-term Permian residue takeaway. Scenarios are anchored to street consensus at the research date, with our probabilities and rationale. Key Investment Merits
Key Investment Risks
All scenarios are estimates and subject to change. Past performance is not indicative of future results. Quality Pillars MembersThis section is available to registered members. Create a free account or sign in to unlock the full breakdown. Explore this dossierValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework. |